<?xml version="1.0"?>
<?mso-application progid="Excel.Sheet"?>
<Workbook xmlns="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:o="urn:schemas-microsoft-com:office:office"
 xmlns:x="urn:schemas-microsoft-com:office:excel"
 xmlns:ss="urn:schemas-microsoft-com:office:spreadsheet"
 xmlns:html="http://www.w3.org/TR/REC-html40">
 <DocumentProperties xmlns="urn:schemas-microsoft-com:office:office">
  <Author>Jankovič, Lukáš</Author>
  <LastAuthor>Jankovič, Lukáš</LastAuthor>
  <Created>2018-12-21T07:23:17Z</Created>
  <Version>16.00</Version>
 </DocumentProperties>
 <OfficeDocumentSettings xmlns="urn:schemas-microsoft-com:office:office">
  <AllowPNG/>
 </OfficeDocumentSettings>
 <ExcelWorkbook xmlns="urn:schemas-microsoft-com:office:excel">
  <WindowHeight>10650</WindowHeight>
  <WindowWidth>25200</WindowWidth>
  <WindowTopX>0</WindowTopX>
  <WindowTopY>0</WindowTopY>
  <ProtectStructure>False</ProtectStructure>
  <ProtectWindows>False</ProtectWindows>
 </ExcelWorkbook>
 <Styles>
  <Style ss:ID="Default" ss:Name="Normal">
   <Alignment ss:Vertical="Bottom"/>
   <Borders/>
   <Font ss:FontName="Calibri" x:CharSet="238" x:Family="Swiss" ss:Size="11"
    ss:Color="#000000"/>
   <Interior/>
   <NumberFormat/>
   <Protection/>
  </Style>
  <Style ss:ID="s62">
   <NumberFormat ss:Format="Standard"/>
  </Style>
  <Style ss:ID="s63">
   <Alignment ss:Vertical="Bottom" ss:WrapText="1"/>
  </Style>
 </Styles>
 <Worksheet ss:Name="Zoznam_schvalenych_projektov_CE">
  <Table ss:ExpandedColumnCount="7" ss:ExpandedRowCount="33" x:FullColumns="1"
   x:FullRows="1" ss:DefaultRowHeight="15">
   <Column ss:AutoFitWidth="0" ss:Width="335.25"/>
   <Column ss:AutoFitWidth="0" ss:Width="180.75"/>
   <Column ss:AutoFitWidth="0" ss:Width="125.25" ss:Span="3"/>
   <Column ss:Index="7" ss:AutoFitWidth="0" ss:Width="218.25"/>
   <Row>
    <Cell><Data ss:Type="String">Projekt</Data></Cell>
    <Cell><Data ss:Type="String">Výzva</Data></Cell>
    <Cell><Data ss:Type="String">Žiadateľ</Data></Cell>
    <Cell><Data ss:Type="String">Celkový rozpočet (SK podiel)</Data></Cell>
    <Cell><Data ss:Type="String">EÚ zdroj (grant)</Data></Cell>
    <Cell><Data ss:Type="String">Národné spolufinancovanie - štátny rozpočet</Data></Cell>
    <Cell><Data ss:Type="String">Národné spolufinancovanie - vlastné zdroje</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">FAIRway Danube (kohézne krajiny)</Data></Cell>
    <Cell><Data ss:Type="String">I. výzva (2014)</Data></Cell>
    <Cell><Data ss:Type="String">MDV - ARVD</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">3204562</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">2723877.7</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">480684.3</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Connecting Core Network elements in the transport sector: Corridor Rhine-Danube Komarom-Komarno cross-border Bridge</Data></Cell>
    <Cell><Data ss:Type="String">I. výzva (2014)</Data></Cell>
    <Cell><Data ss:Type="String">MDV - SSC</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">55938957</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">47548113.450000003</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">8390843.5500000007</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">FAST-E (SK/CZ)</Data></Cell>
    <Cell><Data ss:Type="String">I. výzva (2014)</Data></Cell>
    <Cell><Data ss:Type="String">ZSE</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">709963</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">603468</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">106494.5</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Free Route Airspace from the Black Forest to the Black Sea</Data></Cell>
    <Cell><Data ss:Type="String">I. výzva (2014)</Data></Cell>
    <Cell><Data ss:Type="String">LPS</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">212989</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">106494.5</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">106494.5</Data></Cell>
   </Row>
   <Row>
    <Cell ss:StyleID="s63"><Data ss:Type="String">Studies and activities regarding enhancement of Baltic-Adriatic&#10;Rail Freight Corridor 5 offer</Data></Cell>
    <Cell><Data ss:Type="String">I. výzva (2014)</Data></Cell>
    <Cell><Data ss:Type="String">ŽSR</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">71304</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">35652</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">35652</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Modernisation of railway line Žilina - Košice, section Liptovský Mikuláš - Poprad -Tatry (outside, stage 1</Data></Cell>
    <Cell><Data ss:Type="String">II. výzva (2015)</Data></Cell>
    <Cell><Data ss:Type="String">ŽSR</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">97316657</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">77619766</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">19696891</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">ŽSR modernisation of railway line Devínska Nová Ves - state border SK/CZ)</Data></Cell>
    <Cell><Data ss:Type="String">II. výzva (2015)</Data></Cell>
    <Cell><Data ss:Type="String">ŽSR</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">273079195</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">200440129</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">72639066</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Implementation of the technical interoperability for TAF TSI subsystem in conditions of the ZSSK CARGO</Data></Cell>
    <Cell><Data ss:Type="String">II. výzva (2015)</Data></Cell>
    <Cell><Data ss:Type="String">CARGO</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">3137647</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">2667001</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">470646</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Implementation of the technical interoperability for TAP TSI subsystem in conditions of the ZSSK</Data></Cell>
    <Cell><Data ss:Type="String">II. výzva (2015)</Data></Cell>
    <Cell><Data ss:Type="String">ŽSSK</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">8658750</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">7359938</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">1298812</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Motorway D3 Čadca, Bukov - Svrčinovec</Data></Cell>
    <Cell><Data ss:Type="String">II. výzva (2015)</Data></Cell>
    <Cell><Data ss:Type="String">NDS</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">114106329</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">74317452</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">39788877</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Master plan and Feasibility study for the public port Komárno</Data></Cell>
    <Cell><Data ss:Type="String">II. výzva (2015)</Data></Cell>
    <Cell><Data ss:Type="String">MDV - VP</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">673100</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">572135</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">100965</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Upgrade of Gabcikovo Locks</Data></Cell>
    <Cell><Data ss:Type="String">II. výzva (2015)</Data></Cell>
    <Cell><Data ss:Type="String">MDV - ARVD, VV</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">144665000</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">122965250</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">21699750</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">River Information Services Corridor Management Execution (Cohesion Call)</Data></Cell>
    <Cell><Data ss:Type="String">II. výzva (2015)</Data></Cell>
    <Cell><Data ss:Type="String">MDV - ARVD</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">1970236</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">1674701</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">295535</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">EAST-E </Data></Cell>
    <Cell><Data ss:Type="String">II. výzva (2015)</Data></Cell>
    <Cell><Data ss:Type="String">ZSE</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">5948000</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">5055800</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">892200</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Synchronised PBN Implementation Cohesion Europe (SPICE)</Data></Cell>
    <Cell><Data ss:Type="String">II. výzva (2015)</Data></Cell>
    <Cell><Data ss:Type="String">LPS</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">4117647</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">3500000</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">617647</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">SESAR Deployment Programme implementation 2015 - Cluster 3 (AMAN LOWW initial, NewPENS)</Data></Cell>
    <Cell><Data ss:Type="String">II. výzva (2015)</Data></Cell>
    <Cell><Data ss:Type="String">LPS</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">858588.24</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">729800</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">128788.24</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">LNGAFT - Liquefied natural gas as alternative fuel for transport</Data></Cell>
    <Cell><Data ss:Type="String">II. výzva (2015)</Data></Cell>
    <Cell><Data ss:Type="String">Danube LNG</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">5036700</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">4281195</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">755505</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">NCE-FastEvNet</Data></Cell>
    <Cell><Data ss:Type="String">II. výzva (2015)</Data></Cell>
    <Cell><Data ss:Type="String">GreenWay Infrastructure</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">3834000</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">3258900</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">575100</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Implementation of GSM-R into ZSR infrastucture, Varín-Košice-Čierna nad Tisou state border section</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">ŽSR</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">29543662.350000001</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">25112113</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">4431549.3499999996</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Modernisation of the Devínska Nová Ves-SK/CZ state border railway line, Malacky (excl.)-Kúty section, studies</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">ŽSR</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">15176629.41</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">12900135</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">2276494.41</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Completion of Žilina-Teplička station and related railway infrastructure in the node of Žilina</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">ŽSR</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">64553421</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">50319392</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">14234029</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">DaReM project - Danube Rehabilitation Measures</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">MDV - ARVD, VV, SVP</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">9750000</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">8287500</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">1462500</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Delivery and installation of ETCS into Motive power units 361 series for ZSSK</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">ŽSSK</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">2250000</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">1912500</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">337500</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">FAB CE Wide implementation of DAM and STAM Study (cluster 2)</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">LPS</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">49194.12</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">41815</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">7379.12</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">Data Link Services (DLS) Implementation Project - Path 2 (GENERAL CALL, cluster 1)</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">LPS</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">156400</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">67252</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">89148</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">SWIM Governance (GENERAL CALL, cluster 1)</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">LPS</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">eGAFOR</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">SHMÚ</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">593000</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">504050</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">88950</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">NEXT-E</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">ZSE</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">3580567.06</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">3043482</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">537085.06000000006</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">URBAN-E</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">ZSE</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">1343741.18</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">1142180</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">201561.18</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">NCE-AdvancedEvNet (North Central European Advanced EV Charging Network)</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">Greenway infrastructure</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">7253524.71</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">6165496</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">1088028.71</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">fueLCNG</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">Danube LNG, SPP</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">18462690.59</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">15693287</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">2769403.59</Data></Cell>
   </Row>
   <Row>
    <Cell><Data ss:Type="String">LBG: Renewable transport for the Visegrad countries</Data></Cell>
    <Cell><Data ss:Type="String">III. výzva (2016)</Data></Cell>
    <Cell><Data ss:Type="String">ST Logistic </Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">32443103.530000001</Data></Cell>
    <Cell ss:StyleID="s62"><Data ss:Type="Number">27576638</Data></Cell>
    <Cell ss:Index="7" ss:StyleID="s62"><Data ss:Type="Number">4866465.53</Data></Cell>
   </Row>
  </Table>
  <WorksheetOptions xmlns="urn:schemas-microsoft-com:office:excel">
   <PageSetup>
    <Header x:Margin="0.3"/>
    <Footer x:Margin="0.3"/>
    <PageMargins x:Bottom="0.75" x:Left="0.7" x:Right="0.7" x:Top="0.75"/>
   </PageSetup>
   <Selected/>
   <Panes>
    <Pane>
     <Number>3</Number>
     <ActiveRow>12</ActiveRow>
     <ActiveCol>3</ActiveCol>
    </Pane>
   </Panes>
   <ProtectObjects>False</ProtectObjects>
   <ProtectScenarios>False</ProtectScenarios>
  </WorksheetOptions>
 </Worksheet>
</Workbook>
